Question 1
Briarcrest Condiments is a spice-making firm. Recently, it
developed a new process for producing spices. The process requires new
machinery that would cost $1,968,450. have a life of five years, and would
produce the cash flows shown in the following table.
Year
|
Cash Flow
|
1
|
$512,496
|
2
|
-242,637
|
3
|
814,558
|
4
|
887,225
|
5
|
712,642
|
What is the NPV if the discount rate is 15.9 percent? (Enter negative amounts using negative sign e.g. -45.25. Round answer to 2 decimal places, e.g. 15.25.)
NPV is
|
$
|
Question 2
Archer Daniels Midland Company is considering buying a new farm
that it plans to operate for 10 years. The farm will require an initial
investment of $12.00 million. This investment will consist of $2.00 million for
land and $10.00 million for trucks and other equipment. The land, all trucks,
and all other equipment is expected to be sold at the end of 10 years at a
price of $5.00 million, $2.00 million above book value. The farm is expected to
produce revenue of $2.00 million each year, and annual cash flow from
operations equals $1.80 million. The marginal tax rate is 35 percent, and the
appropriate discount rate is 10 percent. Calculate the NPV of this investment. (Round
intermediate calculations and final answer to 2 decimal places, e.g. 15.25.)
NPV
|
$
|
The project should be
|
|
Question 3
Bell Mountain Vineyards is considering updating its current manual
accounting system with a high-end electronic system. While the new accounting
system would save the company money, the cost of the system continues to
decline. The Bell Mountain’s opportunity cost of capital is 10 percent, and the
costs and values of investments made at different times in the future are as
follows:
Year
|
Cost
|
Value of Future Savings
(at time of purchase) |
|
0
|
$5,000
|
$7,000
|
|
1
|
4,500
|
7,000
|
|
2
|
4,000
|
7,000
|
|
3
|
3,600
|
7,000
|
|
4
|
3,300
|
7,000
|
|
5
|
3,100
|
7,000
|
Calculate the NPV of each choice. (Round
answers to the nearest whole dollar, e.g. 5,275.)
The NPV of each choice is:
NPV0 = $
NPV1 = $
NPV2 = $
NPV3 = $
NPV4 = $
NPV5 = $
Suggest when should Bell Mountain buy the new accounting system?
Bell
Mountain should purchase the system in .
|
Question 4
Chip’s
Home Brew Whiskey management forecasts that if the firm sells each bottle of
Snake-Bite for $20, then the demand for the product will be 15,000 bottles per
year, whereas sales will be 90 percent as high if the price is raised 10
percent. Chip’s variable cost per bottle is $10, and the total fixed cash cost
for the year is $100,000. Depreciation and amortization charges are $20,000,
and the firm has a 30 percent marginal tax rate. Management anticipates an
increased working capital need of $3,000 for the year. What will be the effect
of the price increase on the firm’s FCF for the year? (Round
answers to nearest whole dollar, e.g. 5,275.)
At $20 per bottle the Chip’s FCF is $
and at the new price Chip’s FCF is $.
|
Question 5
Capital Co. has a capital structure, based on current market
values, that consists of 50 percent debt, 10 percent preferred stock, and 40
percent common stock. If the returns required by investors are 8 percent, 10
percent, and 15 percent for the debt, preferred stock, and common stock,
respectively, what is Capital’s after-tax WACC? Assume that the firm’s marginal
tax rate is 40 percent. (Round intermediate calculations to 4 decimal
places, e.g. 1.2514 and final answer to 2 decimal places, e.g. 15.25%.)
After tax WACC
|
=
|
|